County Profile for Cloud - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,954
Total Cost Reports Filed in 2021 1 Total Births 114
Total Cost Reports Submitted 0 Total Deaths 152
Total Cost Reports Settled 1 Net Population Natural Change -38
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -23
Total Cost Reports Audited 0 Total Residual 5
Net Population Change -54

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,020,886 Total Charges 30,666,011
Fixed Assets 13,283,154 Contract Allowance 13,494,075
Other Assets 433,082 Operating Revenue 17,171,936
Total Assets 18,737,122 Operating Expenses 20,560,604
Current Liabilities 2,835,855 Operating Margin -3,388,668
Long Term Liabilities 6,596,717 Other Income 5,622,541
Total Equity 9,304,550 Other Expense 625,000
Total Liabilities and Equity 18,737,122 Net Profit or Loss 1,608,873

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $103,445 Revenue per Bed $746,606 Revenue per Person $1,918
Net Margin per Discharge ($20,414) Net Margin per Bed ($147,333) Net Margin per Person ($378)
Net Profit per Discharge $9,692 Net Profit per Bed $69,951 Net Profit per Person $180
Net Fixed Assets per Discharge $80,019 Net Fixed Assets per Bed $577,528 Net Fixed Assets per Bed $1,483
Long Term Debt per Discharge $39,739 Long Term Debt per Bed $286,814 Long Term Debt per Person $737
Persons per Discharge 0 Persons per Bed 389
Occupancy Rate 20.4 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,101 Net Fixed Assets 1,688 Population Estimate 2,489
Total Revenue 2,051 Long Term Liabilities 1,425 Total Patient Discharges 2,175
Net Margin 2,335 Total Patient Beds 2,036
Net Profit or Loss 1,896

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,428,140 2,588,610 1.7106
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,220,801 1,461,187 0.8355
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 25,000 13 Nursing Administration 424,458
02,03 Captial Related - Movable Equipment 877,851 14 Central Services and Supply 112,105
04 Employee Benefits 1,825,087 15 Pharmacy 224,259
05 Administrative and General 4,869,053 16 Medical Records and Medical Library 330,198
06 Maintenance and Repairs 577,343 17 Social Services 72,142
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 367,815 19 Non Physician Anesthetist 194,618
10,11 Dietary and Cafeteria 251,563 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,151,492

County Profile for Cloud - 2021